Beginning Balance

 $             1,960.86

Income

$2.00 per dog

            4,870.00

Banquet

                975.00

Sponsor

          17,500.00

Craig         

               300.00

National

10,060.00      

National Amateur

1,960.00

Subtotal

 $           37,625.86

 Expenses

Ad Refunds

            5,403.00

Advertising

               706.19  

Awards

               930.78

Banquet

             1,157.34

 Futurity

700.00

Misc.

                526.25

Nat'l Open Ch

      10,279.23

Nat'l Invititational

             3,051.68

Postage/Phone

             1,407.72

Secretary

             3,000.00

Supplies

             1,105.70

Website

              1,330.90

Youth Programs

                100.00

 $           29598.79

Ending Balance

 $              8,027.07